PDF Download
MEXICO'S MULTIPLES
01 November, 2026
| + FOOD, BEV & CONSUMER STAPLES |
|
|
| FOOD |
| BAFAR |
| BIMBO |
| GRUMA [USD] |
| HERDEZ |
| CSD BOTTLERS |
| AC |
| CULTIBA |
| KOF |
| SPIRITS |
| CUERVO |
| CONSUMER STAPLES |
| KIMBER |
| LAB |
| + RETAIL |
|
|
| SELF SERVICE |
| CHDRAUI |
| LACOMER |
| SORIANA |
| WALMEX |
| DEPARTMENT STORES |
| LIVEPOL |
| SPECIALIZED RETAIL |
| ALSEA |
| FRAGUA |
| FEMSA |
| FEMSA COMERCIO |
| + CAPITAL GOODS |
|
|
| AUTOPARTS |
| NEMAK |
| CONGLOMERATES |
| ALFA |
| GCARSO |
| KUO |
| GISSA (USD) |
| + TRANSPORTATION |
|
|
| AIRPORTS |
| ASUR |
| GAP |
| OMA |
| HIGHWAYS |
| PINFRA |
| + BUILDING MATERIALS |
|
|
| CEMENT |
| CEMEX (USD) |
| CMOCTEZ |
| GCC (USD) |
| BUILDING MATERIALS |
| LAMOSA |
| + MEDIA & TELECOM |
|
|
| AGUILAS |
| AMX |
| AXTEL |
| MEGA |
| TLEVISA |
| + BASIC MATERIALS |
|
|
| METALS & MINING |
| AUTLAN (USD) |
| ICH |
| GMEXICO (USD) |
| PE&OLES |
| PETROCHEMICALS |
| ALPEK |
| CYDSASA (ADJ.) |
| ORBIA (USD) |
| + HOUSING |
|
|
| HOUSING |
| ARA |
| + OTHERS |
|
|
| WATER SOLUTIONS |
| AGUA |
| + REAL ESTATE |
|
|
| REITS |
| FIBRAMQ |
| FIBRAPL (USD) |
| FMTY |
| FUNO |
| NON REITS |
| VESTA (USD) |
| + FINANCIALS |
|
|
| BANKS |
| BBAJIO |
| GENTERA |
| GFINBUR |
| GFNORTE |
| R |
| BROKERAGE HOUSE |
| BOLSA |
| INSURERS |
| Q |
|
Price
(MXN) |
EV/EBITDA
TTM |
EV/EBITDA
2026e |
EV/EBITDA
2027e |
PE
TTM |
PE
2026e |
PE
2027e |
P/BV
TTM |
P/BV
2026e |
P/BV
2027e |
Net Debt/EBITDA
TTM |
Net Debt/EBITDA
2026e |
Net Debt/EBITDA
2027e |
OP. FCF Yield
TTM |
OP. FCF Yield
2026e |
OP. FCF Yield
2027e |
FCF Yield
TTM |
FCF Yield
2026e |
FCF Yield
2027e |
EBITDA Mg
2026e |
EBITDA Mg
2027e |
ROE
2026e |
ROE
2027e |
ROIC
2026e |
ROIC
2027e |
Revenues
(MXN Billion) TTM |
Revenues
(MXN Billion) 2026e |
Revenues
(MXN Billion) 2027e |
EBITDA
(MXN Billion) TTM |
EBITDA
(MXN Billion) 2026e |
EBITDA
(MXN Billion) 2027e |
Net Income
(MXN Billion) TTM |
Net Income
(MXN Billion) 2026e |
Net Income
(MXN Billion) 2027e |
Net Debt
(MXN Billion) TTM |
Net Debt
(MXN Billion) 2026e |
Net Debt
(MXN Billion) 2027e |
Shares
(Mill) |
MktCap
(MXN Billion) |
PT
(MXN) |
Upside | Rating |
| 113.0 | 5.4x | 7.3x | 1.9x | 1.4x | 12.0% | 0.0% | 35.0 | 6.9 | 4.8 | 21.4 | 313 | 35 |
| 66.2 | 7.6x | 6.8x | 6.1x | 24.1x | 11.5x | 10.4x | 2.5x | 2.0x | 1.7x | 2.8x | 2.2x | 1.8x | 5.1% | 8.4% | 10.4% | 4.1% | 5.3% | 7.6% | 14.2% | 14.6% | 17.4% | 16.6% | 9.7% | 10.7% | 421.5 | 450.4 | 475.6 | 60.3 | 64.1 | 69.3 | 11.8 | 24.8 | 27.4 | 170.5 | 142.5 | 121.1 | 4,296 | 284 | 87.0 | 31.5% | Outperformer |
| 243.1 | 5.4x | 4.8x | 4.6x | 9.1x | 6.4x | 6.1x | 1.9x | 1.5x | 1.2x | 1.5x | 1.1x | 1.1x | 10.7% | 8.7% | 9.3% | 8.6% | 6.4% | 6.9% | 17.8% | 17.9% | 22.7% | 19.1% | 15.0% | 13.6% | 6.5 | 6.6 | 6.9 | 1.1 | 1.2 | 1.2 | 0.5 | 0.7 | 0.7 | 1.6 | 1.3 | 1.3 | 336 | 82 | 479.0 | 97.0% | Outperformer |
| 55.8 | 9.5x | 0.9x | 1.0x | 1.0x | 3.5% | 3.2% | 14.8% | 15.3% | 18.2 | 20.1 | 322 | 18 | Under Review |
| 222.2 | 10.0x | 9.5x | 8.6x | 20.1x | 16.4x | 15.0x | 2.9x | 2.9x | 2.8x | 0.8x | 0.6x | 0.4x | 6.2% | 6.3% | 6.9% | 2.7% | 5.5% | 6.3% | 20.3% | 20.5% | 16.7% | 17.2% | 16.0% | 16.2% | 248.1 | 259.1 | 277.7 | 50.1 | 52.6 | 56.9 | 18.7 | 22.9 | 25.0 | 35.2 | 30.1 | 21.8 | 1,694 | 376 | 226.0 | 1.7% | Outperformer |
| 9.5 | 1.9x | 6.5x | 0.4x | -10.7% | 0.5% | 26.5 | 3.2 | 1.0 | -0.3 | 686 | 6 | 33.0 | 248.8% | Outperformer |
| 216.5 | 9.0x | 8.6x | 7.8x | 19.0x | 17.3x | 15.2x | 3.2x | 2.9x | 2.7x | 0.8x | 0.8x | 0.6x | 5.9% | 5.7% | 6.8% | 3.4% | 4.6% | 5.9% | 19.6% | 19.9% | 18.0% | 18.9% | 20.8% | 20.8% | 296.9 | 311.9 | 332.4 | 59.9 | 61.2 | 66.1 | 24.0 | 26.4 | 29.9 | 46.4 | 49.5 | 38.9 | 2,101 | 455 | 213.0 | -1.6% | Outperformer |
| 13.4 | 7.2x | 5.0x | 4.3x | 10.1x | 7.2x | 6.4x | 0.7x | 0.6x | 0.6x | 1.3x | 0.6x | 0.2x | 13.9% | 12.7% | 12.2% | 11.4% | 11.5% | 10.9% | 23.4% | 23.9% | 8.9% | 8.8% | 12.5% | 13.2% | 39.3 | 46.1 | 49.5 | 8.1 | 10.8 | 11.8 | 4.8 | 6.7 | 7.6 | 10.0 | 5.9 | 2.2 | 3,591 | 48 | 34.0 | 153.7% | Outperformer |
| 36.9 | 8.3x | 8.4x | 7.8x | 13.9x | 14.0x | 12.8x | 27.6x | 13.7x | 12.2x | 0.9x | 1.0x | 0.9x | 7.9% | 7.0% | 7.7% | 7.7% | 6.6% | 7.3% | 25.5% | 25.9% | 98.3% | 95.9% | 39.5% | 41.6% | 56.3 | 58.4 | 61.8 | 14.8 | 14.9 | 16.0 | 7.9 | 7.9 | 8.6 | 13.3 | 14.5 | 14.1 | 2,986 | 110 | 44.0 | 19.3% | Outperformer |
| 15.2 | 5.1x | 4.5x | 3.9x | 9.1x | 7.5x | 6.4x | 1.3x | 3.5x | 2.3x | 1.4x | 1.0x | 0.8x | 6.2% | 8.5% | 10.0% | 5.8% | 7.5% | 9.0% | 24.0% | 24.1% | 46.6% | 35.4% | 31.8% | 29.6% | 17.1 | 18.0 | 20.1 | 4.0 | 4.3 | 4.8 | 1.6 | 2.0 | 2.3 | 5.4 | 4.5 | 4.0 | 975 | 15 | 29.0 | 91.2% | Outperformer |
|
Price
(MXN) |
EV/EBITDA
TTM |
EV/EBITDA
2026e |
EV/EBITDA
2027e |
PE
TTM |
PE
2026e |
PE
2027e |
P/BV
TTM |
P/BV
2026e |
P/BV
2027e |
Net Debt/EBITDA
TTM |
Net Debt/EBITDA
2026e |
Net Debt/EBITDA
2027e |
OP. FCF Yield
TTM |
OP. FCF Yield
2026e |
OP. FCF Yield
2027e |
FCF Yield
TTM |
FCF Yield
2026e |
FCF Yield
2027e |
EBITDA Mg
2026e |
EBITDA Mg
2027e |
ROE
2026e |
ROE
2027e |
ROIC
2026e |
ROIC
2027e |
Revenues
(MXN Billion) TTM |
Revenues
(MXN Billion) 2026e |
Revenues
(MXN Billion) 2027e |
EBITDA
(MXN Billion) TTM |
EBITDA
(MXN Billion) 2026e |
EBITDA
(MXN Billion) 2027e |
Net Income
(MXN Billion) TTM |
Net Income
(MXN Billion) 2026e |
Net Income
(MXN Billion) 2027e |
Net Debt
(MXN Billion) TTM |
Net Debt
(MXN Billion) 2026e |
Net Debt
(MXN Billion) 2027e |
Shares
(Mill) |
MktCap
(MXN Billion) |
PT
(MXN) |
Upside | Rating |
| 96.3 | 5.5x | 5.0x | 4.2x | 14.6x | 14.2x | 11.2x | 1.7x | 1.6x | 1.4x | -0.2x | -0.6x | -0.7x | 7.1% | 6.8% | 9.8% | 5.3% | 4.6% | 8.1% | 7.6% | 7.8% | 21.0% | 21.2% | 19.2% | 19.4% | 287.8 | 295.3 | 319.6 | 16.9 | 17.3 | 19.4 | 6.3 | 6.5 | 8.2 | -2.7 | -9.4 | -13.9 | 957 | 92 | 175.0 | 81.7% | Outperformer |
| 30.8 | 6.8x | 5.8x | 5.2x | 13.1x | 11.0x | 10.0x | 1.0x | 0.9x | 0.9x | 0.2x | -0.1x | 0.0x | 6.6% | 9.5% | 10.6% | -2.3% | -1.5% | 1.6% | 10.7% | 10.8% | 8.8% | 9.0% | 13.2% | 13.2% | 49.3 | 53.4 | 59.7 | 5.1 | 5.7 | 6.5 | 2.6 | 3.0 | 3.4 | 0.9 | 0.4 | 0.3 | 1,079 | 33 | 60.0 | 94.8% | Outperformer |
| 32.8 | 6.3x | 5.6x | 5.2x | 15.3x | 15.4x | 14.0x | 0.7x | 0.6x | 0.6x | 1.4x | 1.0x | 0.7x | 2.6% | 6.2% | 7.2% | 8.6% | 3.9% | 5.0% | 6.9% | 7.0% | 4.3% | 4.5% | 8.8% | 9.1% | 174.3 | 181.2 | 185.9 | 11.8 | 12.5 | 13.0 | 3.8 | 3.8 | 4.1 | 16.9 | 12.1 | 9.2 | 1,769 | 58 | 30.0 | -8.5% | Performer |
| 50.4 | 8.9x | 8.0x | 7.2x | 17.4x | 14.8x | 13.4x | 3.7x | 3.0x | 2.7x | 0.5x | 0.4x | 0.2x | 7.4% | 7.6% | 9.3% | 4.8% | 4.9% | 6.1% | 10.4% | 10.6% | 21.5% | 21.5% | 29.5% | 29.5% | 1,019.9 | 1,092.1 | 1,181.5 | 103.5 | 114.0 | 124.8 | 50.0 | 58.9 | 65.2 | 53.0 | 40.9 | 25.8 | 17,292 | 872 | 81.0 | 60.6% | Outperformer |
| 101.1 | 4.0x | 3.2x | 2.7x | 7.3x | 5.3x | 4.8x | 0.8x | 0.7x | 0.6x | 1.0x | 0.7x | 0.4x | 10.1% | 9.7% | 13.3% | 8.8% | 8.8% | 12.3% | 16.7% | 17.2% | 14.3% | 14.5% | 15.8% | 16.0% | 229.9 | 245.8 | 261.8 | 35.4 | 41.1 | 45.0 | 18.6 | 25.4 | 28.1 | 37.4 | 28.0 | 18.8 | 1,338 | 135 | 184.0 | 82.0% | Outperformer |
| 52.5 | 4.8x | 4.5x | 4.1x | 25.5x | 10.9x | 8.7x | 5.0x | 2.9x | 2.4x | 1.6x | 2.3x | 2.1x | 0.2% | 11.1% | 10.4% | -4.6% | 5.9% | 8.2% | 20.7% | 20.6% | 30.5% | 30.5% | 22.9% | 22.9% | 84.4 | 91.8 | 98.8 | 11.7 | 19.0 | 20.4 | 1.6 | 3.8 | 4.8 | 29.5 | 44.2 | 42.7 | 795 | 42 | 80.0 | 52.3% | Outperformer |
| 415.0 | 4.0x | 3.2x | 2.6x | 8.7x | 7.1x | 6.1x | 1.3x | 1.2x | 1.1x | -0.3x | -0.4x | 13.3% | 13.4% | 16.1% | -4.5% | 7.5% | 10.3% | 7.9% | 8.3% | 20.2% | 21.6% | 31.3% | 31.4% | 136.6 | 144.7 | 157.7 | 9.9 | 11.5 | 13.1 | 4.6 | 5.6 | 6.5 | 0.0 | -3.0 | -5.3 | 96 | 40 | 1,415.0 | 241.0% | Outperformer |
| 236.9 | 8.8x | 9.0x | 8.2x | 26.0x | 23.7x | 20.5x | 3.8x | 3.6x | 3.4x | 1.1x | 1.2x | 1.0x | 3.6% | 4.9% | 5.6% | 2.0% | 3.0% | 3.8% | 14.7% | 14.9% | 14.8% | 17.1% | 14.5% | 15.6% | 873.5 | 891.8 | 957.9 | 132.0 | 131.1 | 142.4 | 31.3 | 34.4 | 39.8 | 136.5 | 145.7 | 130.4 | 3,440 | 815 | 316.0 | 33.4% | Outperformer |
| 9.5x | 9.6x | 452.3 | 520.4 | 61.3 | 66.4 |
|
Price
(MXN) |
EV/EBITDA
TTM |
EV/EBITDA
2026e |
EV/EBITDA
2027e |
PE
TTM |
PE
2026e |
PE
2027e |
P/BV
TTM |
P/BV
2026e |
P/BV
2027e |
Net Debt/EBITDA
TTM |
Net Debt/EBITDA
2026e |
Net Debt/EBITDA
2027e |
OP. FCF Yield
TTM |
OP. FCF Yield
2026e |
OP. FCF Yield
2027e |
FCF Yield
TTM |
FCF Yield
2026e |
FCF Yield
2027e |
EBITDA Mg
2026e |
EBITDA Mg
2027e |
ROE
2026e |
ROE
2027e |
ROIC
2026e |
ROIC
2027e |
Revenues
(MXN Billion) TTM |
Revenues
(MXN Billion) 2026e |
Revenues
(MXN Billion) 2027e |
EBITDA
(MXN Billion) TTM |
EBITDA
(MXN Billion) 2026e |
EBITDA
(MXN Billion) 2027e |
Net Income
(MXN Billion) TTM |
Net Income
(MXN Billion) 2026e |
Net Income
(MXN Billion) 2027e |
Net Debt
(MXN Billion) TTM |
Net Debt
(MXN Billion) 2026e |
Net Debt
(MXN Billion) 2027e |
Shares
(Mill) |
MktCap
(MXN Billion) |
PT
(MXN) |
Upside | Rating |
| 3.2 | 4.1x | 3.1x | 2.4x | -7.7x | 6.8x | 4.3x | 0.3x | 0.3x | 0.3x | 3.1x | 2.3x | 1.7x | 72.0% | 39.1% | 48.9% | 33.2% | -23.7% | 38.8% | 12.0% | 13.0% | 4.5% | 7.0% | 5.1% | 7.0% | 92.7 | 95.7 | 99.1 | 9.7 | 11.5 | 12.9 | -1.2 | 1.3 | 2.1 | 30.2 | 26.3 | 22.0 | 2,855 | 9 | 8.0 | 151.6% | Outperformer |
| 19.5 | 5.4x | 4.8x | 4.4x | 8.9x | 6.0x | 5.6x | 3.8x | 1.6x | 1.2x | 2.5x | 2.0x | 1.8x | 11.2% | 14.7% | 16.1% | 3.3% | 11.2% | 12.7% | 11.8% | 11.8% | 26.4% | 22.3% | 14.7% | 14.3% | 173.5 | 182.0 | 191.3 | 20.1 | 21.4 | 22.6 | 6.6 | 9.6 | 10.5 | 49.7 | 43.2 | 39.6 | 2,986 | 58 | 23.0 | 18.1% | Outperformer |
| 163.1 | 17.0x | 13.9x | 12.8x | 44.8x | 38.9x | 34.8x | 2.7x | 2.5x | 2.3x | 1.1x | 0.7x | 0.5x | 4.5% | 2.7% | 3.6% | 3.4% | 1.4% | 2.2% | 13.4% | 14.1% | 6.3% | 6.7% | 6.6% | 7.0% | 192.7 | 209.0 | 213.2 | 23.1 | 28.0 | 30.0 | 8.2 | 9.4 | 10.6 | 22.6 | 17.8 | 13.4 | 2,252 | 367 | Under Review |
| 50.0 | 4.8x | 3.7x | 3.6x | 522.7x | 10.3x | 9.0x | 0.9x | 0.8x | 0.7x | 1.3x | 1.1x | 1.0x | 19.9% | 11.8% | 11.8% | 15.1% | 6.3% | 7.5% | 10.6% | 10.5% | 7.6% | 7.9% | 8.5% | 7.9% | 50.0 | 57.8 | 59.8 | 4.6 | 6.1 | 6.3 | 0.0 | 1.6 | 1.8 | 5.8 | 6.8 | 6.4 | 322 | 16 | 83.0 | 115.6% | Outperformer |
| 12.8 | 4.0x | 3.5x | 3.2x | -13.9x | 18.2x | 12.6x | 0.4x | 0.4x | 0.4x | 2.2x | 1.9x | 1.8x | 14.8% | 23.7% | 24.8% | 7.1% | 12.2% | 13.7% | 13.1% | 13.7% | 2.2% | 3.0% | 3.7% | 4.5% | 1.0 | 1.0 | 1.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 305 | 4 | 40.0 | 213.0% | Outperformer |
|
Price
(MXN) |
EV/EBITDA
TTM |
EV/EBITDA
2026e |
EV/EBITDA
2027e |
PE
TTM |
PE
2026e |
PE
2027e |
P/BV
TTM |
P/BV
2026e |
P/BV
2027e |
Net Debt/EBITDA
TTM |
Net Debt/EBITDA
2026e |
Net Debt/EBITDA
2027e |
OP. FCF Yield
TTM |
OP. FCF Yield
2026e |
OP. FCF Yield
2027e |
FCF Yield
TTM |
FCF Yield
2026e |
FCF Yield
2027e |
EBITDA Mg
2026e |
EBITDA Mg
2027e |
ROE
2026e |
ROE
2027e |
ROIC
2026e |
ROIC
2027e |
Revenues
(MXN Billion) TTM |
Revenues
(MXN Billion) 2026e |
Revenues
(MXN Billion) 2027e |
EBITDA
(MXN Billion) TTM |
EBITDA
(MXN Billion) 2026e |
EBITDA
(MXN Billion) 2027e |
Net Income
(MXN Billion) TTM |
Net Income
(MXN Billion) 2026e |
Net Income
(MXN Billion) 2027e |
Net Debt
(MXN Billion) TTM |
Net Debt
(MXN Billion) 2026e |
Net Debt
(MXN Billion) 2027e |
Shares
(Mill) |
MktCap
(MXN Billion) |
PT
(MXN) |
Upside | Rating |
| 471.1 | 7.4x | 7.0x | 6.0x | 14.2x | 12.2x | 10.2x | 3.3x | 3.2x | 3.0x | 0.1x | 0.4x | 0.3x | 8.8% | 9.7% | 11.3% | 3.3% | 4.8% | 8.0% | 68.7% | 69.1% | 26.0% | 29.6% | 30.0 | 32.5 | 37.3 | 19.5 | 22.3 | 25.8 | 9.9 | 11.6 | 13.9 | 12.0 | 7.7 | 8.0 | 300 | 141 | 835.1 | 77.3% | Outperformer |
| 435.5 | 12.0x | 11.5x | 10.0x | 21.2x | 17.8x | 15.1x | 8.6x | 6.7x | 5.5x | 2.0x | 1.5x | 1.3x | 7.8% | 6.9% | 8.3% | -2.7% | 3.1% | 3.8% | 68.1% | 67.4% | 37.5% | 36.5% | 33.3 | 38.2 | 44.4 | 22.2 | 26.0 | 29.9 | 10.4 | 12.4 | 14.6 | 45.1 | 38.4 | 37.7 | 505 | 220 | 391.0 | -10.2% | Performer |
| 241.8 | 10.1x | 8.5x | 7.9x | 17.2x | 13.8x | 12.5x | 10.7x | 7.0x | 6.2x | 1.1x | 1.0x | 1.1x | 7.8% | 7.4% | 9.0% | 3.0% | 2.3% | 3.3% | 75.7% | 76.0% | 51.0% | 49.9% | 14.0 | 16.5 | 18.2 | 10.4 | 12.5 | 13.8 | 5.4 | 6.8 | 7.5 | 11.6 | 12.8 | 15.5 | 386 | 93 | 252.4 | 4.4% | Performer |
| 304.9 | 8.7x | 8.6x | 7.7x | 7.6x | 15.6x | 13.9x | 1.6x | 1.6x | 1.6x | -2.3x | -1.3x | -1.2x | 8.1% | 7.4% | 7.7% | 5.4% | 1.1% | 2.8% | 61.1% | 61.1% | 10.0% | 11.2% | 22.0 | 20.9 | 22.5 | 12.6 | 12.8 | 13.7 | 15.2 | 7.4 | 8.3 | -28.7 | -16.4 | -16.4 | 379 | 116 | 408.0 | 33.8% | Outperformer |
|
Price
(USD) |
EV/EBITDA
TTM |
EV/EBITDA
2026e |
EV/EBITDA
2027e |
PE
TTM |
PE
2026e |
PE
2027e |
P/BV
TTM |
P/BV
2026e |
P/BV
2027e |
Net Debt/EBITDA
TTM |
Net Debt/EBITDA
2026e |
Net Debt/EBITDA
2027e |
OP. FCF Yield
TTM |
OP. FCF Yield
2026e |
OP. FCF Yield
2027e |
FCF Yield
TTM |
FCF Yield
2026e |
FCF Yield
2027e |
EBITDA Mg
2026e |
EBITDA Mg
2027e |
ROE
2026e |
ROE
2027e |
ROIC
2026e |
ROIC
2027e |
Revenues
(USD Billion) TTM |
Revenues
(USD Billion) 2026e |
Revenues
(USD Billion) 2027e |
EBITDA
(USD Billion) TTM |
EBITDA
(USD Billion) 2026e |
EBITDA
(USD Billion) 2027e |
Net Income
(USD Billion) TTM |
Net Income
(USD Billion) 2026e |
Net Income
(USD Billion) 2027e |
Net Debt
(USD Billion) TTM |
Net Debt
(USD Billion) 2026e |
Net Debt
(USD Billion) 2027e |
Shares
(Mill) |
MktCap
(USD Billion) |
PT
(USD) |
Upside | Rating |
| 10.6 | 6.5x | 6.5x | 5.7x | 32.0x | 14.9x | 12.9x | 1.2x | 1.1x | 1.0x | 2.1x | 1.9x | 1.4x | 11.3% | 9.8% | 10.8% | 7.7% | 6.1% | 7.9% | 19.6% | 20.0% | 7.5% | 8.0% | 6.9% | 7.4% | 17.0 | 17.1 | 18.0 | 3.5 | 3.4 | 3.6 | 0.5 | 1.0 | 1.2 | 7.2 | 6.2 | 5.2 | 1,451 | 15 | 25.00 | 23.6% | Outperformer |
| P$86.0 | 6.5x | 6.4x | 5.9x | 10.7x | 10.7x | 10.0x | 4.3x | 3.9x | 3.6x | -0.8x | -0.9x | -1.0x | 9.4% | 9.0% | 9.7% | 9.2% | 8.7% | 9.4% | 46.3% | 46.4% | 36.9% | 35.9% | 34.0% | 33.0% | 22.2 | 21.6 | 22.9 | 10.1 | 10.0 | 10.6 | 6.8 | 6.9 | 7.3 | -8.0 | -8.8 | -10.1 | 852 | 73 | 87.00 | 1.2% | Performer |
| P$174.5 | 5.5x | 4.9x | 3.9x | 9.9x | 9.6x | 8.6x | 1.3x | 1.2x | 1.1x | -0.3x | -1.0x | -1.6x | 10.2% | 10.7% | 11.8% | 2.9% | 5.9% | 10.6% | 35.1% | 35.7% | 12.7% | 12.6% | 13.9% | 15.0% | 1.5 | 1.5 | 1.5 | 0.5 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | -0.2 | -0.5 | -0.9 | 327 | 57 | 300.00 | 71.9% | Outperformer |
| 91.0 | 8.4x | 7.6x | 7.0x | 14.8x | 16.5x | 14.5x | 1.7x | 1.5x | 1.5x | 2.9x | 2.6x | 2.3x | 9.7% | 7.6% | 8.8% | 7.0% | 3.1% | 5.1% | 16.9% | 17.3% | 9.3% | 10.2% | 10.4% | 11.2% | 34.9 | 36.4 | 38.0 | 5.7 | 6.2 | 6.6 | 2.1 | 1.9 | 2.1 | 16.2 | 15.9 | 15.1 | 342 | 31 | 110.00 | 20.9% | Performer |
|
Price
(MXN) |
EV/EBITDA
TTM |
EV/EBITDA
2026e |
EV/EBITDA
2027e |
PE
TTM |
PE
2026e |
PE
2027e |
P/BV
TTM |
P/BV
2026e |
P/BV
2027e |
Net Debt/EBITDA
TTM |
Net Debt/EBITDA
2026e |
Net Debt/EBITDA
2027e |
OP. FCF Yield
TTM |
OP. FCF Yield
2026e |
OP. FCF Yield
2027e |
FCF Yield
TTM |
FCF Yield
2026e |
FCF Yield
2027e |
EBITDA Mg
2026e |
EBITDA Mg
2027e |
ROE
2026e |
ROE
2027e |
ROIC
2026e |
ROIC
2027e |
Revenues
(MXN Billion) TTM |
Revenues
(MXN Billion) 2026e |
Revenues
(MXN Billion) 2027e |
EBITDA
(MXN Billion) TTM |
EBITDA
(MXN Billion) 2026e |
EBITDA
(MXN Billion) 2027e |
Net Income
(MXN Billion) TTM |
Net Income
(MXN Billion) 2026e |
Net Income
(MXN Billion) 2027e |
Net Debt
(MXN Billion) TTM |
Net Debt
(MXN Billion) 2026e |
Net Debt
(MXN Billion) 2027e |
Shares
(Mill) |
MktCap
(MXN Billion) |
PT
(MXN) |
Upside | Rating |
| 70.0 | 3,018.4x | 9.3x | 7.5x | -27.8x | 37.0x | 28.4x | 1.3x | 1.1x | 1.1x | 463.4x | 2.0x | 1.3x | -1.7% | 5.9% | 6.9% | -30.2% | -3.6% | 6.4% | 18.4% | 20.0% | 3.0% | 3.7% | 3.5% | 4.5% | 8.2 | 7.7 | 8.3 | 1.4 | 1.7 | -0.4 | 0.3 | 0.4 | 1.9 | 2.9 | 2.2 | 146 | 10 | 112.0 | 60.0% | Outperformer |
| 23.0 | 5.4x | 5.4x | 5.1x | 15.4x | 17.4x | 16.1x | 3.7x | 2.9x | 2.7x | 1.6x | 1.6x | 1.5x | 7.6% | 6.6% | 7.2% | 6.6% | 5.5% | 6.0% | 39.0% | 39.0% | 16.8% | 16.5% | 11.5% | 11.7% | 955.7 | 980.9 | 1,018.2 | 379.2 | 382.1 | 396.9 | 89.6 | 79.3 | 85.8 | 616.6 | 620.1 | 574.3 | 59,993 | 1,382 | 23.5 | 2.0% | Outperformer |
| 3.6 | 5.4x | 4.3x | 3.8x | -91.7x | 17.8x | 11.3x | 3.8x | 3.2x | 2.6x | 2.4x | 1.8x | 1.5x | 5.7% | 6.7% | 8.2% | 5.7% | 6.7% | 8.2% | 30.8% | 31.0% | 17.7% | 22.7% | 26.7% | 28.3% | 12.2 | 13.2 | 13.9 | 3.3 | 4.1 | 4.3 | -0.1 | 0.6 | 0.9 | 8.1 | 7.4 | 6.6 | 2,751 | 10 | Under Review |
| 55.8 | 4.2x | 4.0x | 3.7x | 15.7x | 12.5x | 10.0x | 1.5x | 1.4x | 1.3x | 1.3x | 1.3x | 1.2x | 24.0% | 11.1% | 12.7% | 10.8% | 4.2% | 6.3% | 45.0% | 45.1% | 10.8% | 13.1% | 7.1% | 8.6% | 36.8 | 39.2 | 42.9 | 16.5 | 17.6 | 19.4 | 3.0 | 3.8 | 4.8 | 21.6 | 22.7 | 23.2 | 858 | 48 | 76.0 | 36.3% | Outperformer |
| 7.9 | 4.5x | 5.9x | 5.2x | -3.0x | -3.4x | -3.1x | 0.3x | 0.3x | 0.3x | 3.3x | 4.7x | 3.9x | 19.1% | 39.4% | 25.3% | 0.1% | 35.2% | 9.5% | 35.7% | 38.0% | -8.1% | -9.9% | -2.8% | 3.8% | 58.0 | 62.3 | 58.9 | 23.6 | 22.3 | 22.4 | -9.4 | -8.3 | -9.2 | 41.9 | 59.7 | 49.1 | 3,616 | 28 | 22.0 | 180.3% | Outperformer |
|
Price
(USD) |
EV/EBITDA
TTM |
EV/EBITDA
2026e |
EV/EBITDA
2027e |
PE
TTM |
PE
2026e |
PE
2027e |
P/BV
TTM |
P/BV
2026e |
P/BV
2027e |
Net Debt/EBITDA
TTM |
Net Debt/EBITDA
2026e |
Net Debt/EBITDA
2027e |
OP. FCF Yield
TTM |
OP. FCF Yield
2026e |
OP. FCF Yield
2027e |
FCF Yield
TTM |
FCF Yield
2026e |
FCF Yield
2027e |
EBITDA Mg
2026e |
EBITDA Mg
2027e |
ROE
2026e |
ROE
2027e |
ROIC
2026e |
ROIC
2027e |
Revenues
(Billion) TTM |
Revenues
(Billion) 2026e |
Revenues
(Billion) 2027e |
EBITDA
(Billion) TTM |
EBITDA
(Billion) 2026e |
EBITDA
(Billion) 2027e |
Net Income
(Billion) TTM |
Net Income
(Billion) 2026e |
Net Income
(Billion) 2027e |
Net Debt
(Billion) TTM |
Net Debt
(Billion) 2026e |
Net Debt
(Billion) 2027e |
Shares
(Mill) |
MktCap
(MXN Billion) |
PT
(MXN) |
Upside | Rating |
| 6.9 | 7.4x | 7.3x | 6.2x | -3.8x | -11.7x | 114.7x | 0.5x | 0.5x | 0.5x | 4.3x | 4.3x | 3.5x | 13.3% | 6.9% | 12.6% | 20.3% | 5.1% | 10.9% | 11.3% | 13.0% | -4.4% | 0.4% | 1.6% | 3.4% | 0.4 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 315 | 2 | 12.0 | 74.7% | Outperformer |
| 170.0 | 7.8x | 7.5x | 6.8x | 47.0x | 18.2x | 16.9x | 1.2x | 1.1x | 1.0x | -4.5x | -4.3x | -4.1x | 1.9% | 12.9% | 14.7% | 1.1% | 1.9% | 21.5% | 22.0% | 5.9% | 6.0% | 11.4% | 11.4% | 33.4 | 33.5 | 35.5 | 7.0 | 7.2 | 7.8 | 1.5 | 3.8 | 4.1 | -31.1 | -31.1 | -32.4 | 405 | 69 | 197.0 | 15.9% | Performer |
| 224.3 | 8.3x | 9.7x | 8.3x | 14.1x | 18.8x | 16.2x | 4.1x | 3.7x | 3.1x | -0.4x | -0.5x | -0.8x | 8.2% | 7.0% | 7.9% | 6.6% | 5.5% | 6.9% | 56.4% | 58.2% | 19.5% | 19.1% | 29.9% | 32.8% | 21.0 | 18.7 | 20.3 | 12.2 | 10.5 | 11.8 | 6.6 | 5.0 | 5.8 | -2.1 | -3.6 | -7.4 | 7,785 | 1,746 | 200.0 | -10.8% | Outperformer |
| 765.0 | 3.5x | 7.1x | 7.5x | 10.8x | 2.4x | 2.0x | -0.6x | 0.3x | 16.9% | 17.8% | 12.5% | 8.1% | 37.3% | 18.7% | 24.6% | 11.1 | 8.4 | 5.0 | 3.1 | 2.2 | 1.5 | -0.7 | 0.2 | 397 | 304 | Under Review |
| 15.6 | 5.9x | 7.1x | 6.0x | 5.5x | 11.0x | 8.2x | 1.3x | 1.1x | 1.0x | 2.5x | 3.5x | 3.0x | 27.6% | 5.4% | 9.9% | 24.0% | 1.2% | 5.7% | 7.6% | 8.7% | 10.2% | 12.0% | 6.8% | 8.2% | 126.3 | 139.7 | 145.2 | 11.5 | 10.6 | 12.6 | 5.9 | 3.0 | 4.0 | 28.8 | 36.7 | 37.8 | 2,084 | 32 | 16.0 | 2.7% | Outperformer |
| 27.0 | 4.9x | 2.8x | 2.0x | 19.9x | 7.2x | 6.1x | 1.1x | 0.9x | 0.8x | 2.6x | 1.2x | 0.5x | 15.4% | 21.6% | 26.1% | 7.3% | 21.6% | 26.1% | 31.4% | 32.8% | 13.7% | 13.9% | 10.8% | 11.5% | 16.3 | 17.9 | 18.6 | 4.1 | 5.6 | 6.1 | 0.7 | 2.0 | 2.4 | 11.4 | 10.5 | 9.3 | 529 | 14 | 69.0 | 155.7% | Outperformer |
| 22.5 | 6.2x | 6.1x | 5.6x | -7.7x | 170.4x | 9.8x | 1.1x | 1.0x | 0.9x | 4.0x | 3.8x | 3.4x | 9.6% | 14.0% | 16.0% | 3.9% | 7.8% | 10.3% | 14.6% | 15.4% | 0.6% | 9.1% | 5.7% | 7.3% | 8.2 | 8.2 | 8.4 | 1.3 | 1.2 | 1.3 | -0.3 | 0.0 | 0.2 | 5.0 | 4.6 | 4.4 | 1,927 | 43 | Under Review |
|
Price
(MXN) |
EV/EBITDA
TTM |
EV/EBITDA
2026e |
EV/EBITDA
2027e |
PE
TTM |
PE
2026e |
PE
2027e |
P/BV
TTM |
P/BV
2026e |
P/BV
2027e |
Net Debt/EBITDA
TTM |
Net Debt/EBITDA
2026e |
Net Debt/EBITDA
2027e |
OP. FCF Yield
TTM |
OP. FCF Yield
2026e |
OP. FCF Yield
2027e |
FCF Yield
TTM |
FCF Yield
2026e |
FCF Yield
2027e |
EBITDA Mg
2026e |
EBITDA Mg
2027e |
ROE
2026e |
ROE
2027e |
ROIC
2026e |
ROIC
2027e |
Revenues
(MXN Billion) TTM |
Revenues
(MXN Billion) 2026e |
Revenues
(MXN Billion) 2027e |
EBITDA
(MXN Billion) TTM |
EBITDA
(MXN Billion) 2026e |
EBITDA
(MXN Billion) 2027e |
Net Income
(MXN Billion) TTM |
Net Income
(MXN Billion) 2026e |
Net Income
(MXN Billion) 2027e |
Net Debt
(MXN Billion) TTM |
Net Debt
(MXN Billion) 2026e |
Net Debt
(MXN Billion) 2027e |
Shares
(Mill) |
MktCap
(MXN Billion) |
PT
(MXN) |
Upside | Rating |
| 5.3 | 4.6x | 5.7x | 5.2x | 7.3x | 9.1x | 8.0x | 0.4x | 0.4x | 0.4x | 0.3x | 0.2x | 0.1x | 12.1% | 10.1% | 11.0% | 12.1% | 9.2% | 10.0% | 14.7% | 4.9% | 8.9 | 8.3 | 8.7 | 1.2 | 1.2 | 1.3 | 0.9 | 0.7 | 0.8 | 0.3 | 0.2 | 0.1 | 1,261 | 7 | 13.5 | 153.8% | Outperformer |
|
Price
(MXN) |
EV/EBITDA
TTM |
EV/EBITDA
2026e |
EV/EBITDA
2027e |
PE
TTM |
PE
2026e |
PE
2027e |
P/BV
TTM |
P/BV
2026e |
P/BV
2027e |
Net Debt/EBITDA
TTM |
Net Debt/EBITDA
2026e |
Net Debt/EBITDA
2027e |
OP. FCF Yield
TTM |
OP. FCF Yield
2026e |
OP. FCF Yield
2027e |
FCF Yield
TTM |
FCF Yield
2026e |
FCF Yield
2027e |
EBITDA Mg
2026e |
EBITDA Mg
2027e |
ROE
2026e |
ROE
2027e |
ROIC
2026e |
ROIC
2027e |
Revenues
(MXN Billion) TTM |
Revenues
(MXN Billion) 2026e |
Revenues
(MXN Billion) 2027e |
EBITDA
(MXN Billion) TTM |
EBITDA
(MXN Billion) 2026e |
EBITDA
(MXN Billion) 2027e |
Net Income
(MXN Billion) TTM |
Net Income
(MXN Billion) 2026e |
Net Income
(MXN Billion) 2027e |
Net Debt
(MXN Billion) TTM |
Net Debt
(MXN Billion) 2026e |
Net Debt
(MXN Billion) 2027e |
Shares
(Mill) |
MktCap
(MXN Billion) |
PT
(MXN) |
Upside | Rating |
| 14.0 | 7.7x | 7.7x | 6.9x | -35.9x | 51.6x | 27.2x | 1.2x | 1.1x | 1.1x | 2.8x | 3.1x | 2.7x | 17.8% | 3.7% | 6.5% | 14.9% | 2.0% | 4.8% | 12.7% | 13.6% | 2.2% | 4.0% | 5.6% | 6.5% | 11.2 | 11.4 | 11.8 | 1.4 | 1.5 | 1.6 | -0.2 | 0.1 | 0.3 | 3.8 | 4.5 | 4.3 | 480 | 7 | 39.0 | 179.4% | Outperformer |
|
Price
(MXN) |
NOI Cap Rate
TTM |
NOI Cap Rate
2026e |
NOI Cap Rate
2027e |
EBITDA Cap Rate
TTM |
EBITDA Cap Rate
2026e |
EBITDA Cap Rate
2027e |
P/BV
TTM |
P/BV
2026e |
P/BV
2027e |
Distribution Yield
TTM |
Distribution Yield
2026e |
Distribution Yield
2027e |
FFO Yield
TTM |
FFO Yield
2026e |
FFO Yield
2027e |
AFFO Yield
TTM |
AFFO Yield
2026e |
AFFO Yield
2027e |
EBITDA Mg
2026e |
EBITDA Mg
2027e |
NOI Mg
2026e |
NOI Mg
2027e |
FFO Mg
2026e |
FFO Mg
2027e |
Revenues (MXN Billion) TTM |
Revenues (MXN Billion) 2026e |
Revenues (MXN Billion) 2027e |
EBITDA (MXN Billion) TTM |
EBITDA (MXN Billion) 2026e |
EBITDA (MXN Billion) 2027e |
FFO
TTM |
FFO
2026e |
FFO
2027e |
AFFO
TTM |
AFFO
2026e |
AFFO
2027e |
Shares
(Mill) |
MktCap
(MXN Billion) |
PT
(MXN) |
Upside | Rating |
| 43.2 | 8.2 | 8.8 | 9.2 | 7.4 | 7.8 | 8.2 | 0.8 | 0.7 | 0.7 | 5.9 | 5.4 | 5.8 | 8.2 | 9.5 | 10.0 | 6.4 | 7.5 | 7.8 | 75.6 | 75.4 | 84.6 | 84.8 | 56.7 | 57.2 | 5.2 | 5.5 | 5.7 | 3.9 | 4.2 | 4.3 | 2.7 | 3.1 | 3.3 | 2.1 | 2.5 | 2.6 | 761 | 33 | 48.0 | 11.0% | Outperformer |
| 83.3 | 6.2 | 6.6 | 7.0 | 5.4 | 5.8 | 6.2 | 1.0 | 1.0 | 1.0 | 3.2 | 3.7 | 4.2 | 5.4 | 6.1 | 6.5 | 4.4 | 5.3 | 5.7 | 76.5 | 77.3 | 87.2 | 87.6 | 62.1 | 63.9 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 1,606 | 134 | 63.8 | -23.4% | Underperformer |
| 15.3 | 9.4 | 5.7 | 6.0 | 8.5 | 5.2 | 5.5 | 0.7 | 1.4 | 1.4 | 5.2 | 5.2 | 5.6 | 10.5 | 5.5 | 5.8 | 10.5 | 5.5 | 5.8 | 83.8 | 83.9 | 91.2 | 91.2 | 74.2 | 76.2 | 7.6 | 3.5 | 3.6 | 5.9 | 2.9 | 3.0 | 5.0 | 2.6 | 2.8 | 5.0 | 2.6 | 2.8 | 3,084 | 47 | 15.7 | 2.4% | Outperformer |
| 34.5 | 9.2 | 8.1 | 8.3 | 8.9 | 7.9 | 8.1 | 0.7 | 0.7 | 0.7 | 5.4 | 7.0 | 7.3 | 7.6 | 8.2 | 8.7 | 7.7 | 8.2 | 8.7 | 74.7 | 74.6 | 76.2 | 76.0 | 36.9 | 38.2 | 31.3 | 29.2 | 29.9 | 22.7 | 21.8 | 22.3 | 10.0 | 10.8 | 11.4 | 10.0 | 10.8 | 11.4 | 3,805 | 131 | 26.3 | -23.8% | Underperformer |
| 68.1 | 7.1 | 6.5 | 7.0 | 6.3 | 5.9 | 6.3 | 1.0 | 1.2 | 1.2 | 2.3 | 2.2 | 2.4 | 5.6 | 6.4 | 7.1 | 5.6 | 6.4 | 7.1 | 83.2 | 83.8 | 92.4 | 92.2 | 65.8 | 65.4 | 304.1 | 306.1 | 341.9 | 246.5 | 254.7 | 286.4 | 176.0 | 201.4 | 223.7 | 176.0 | 201.4 | 223.7 | 870 | 59 | 70.1 | 2.9 | Outperformer |
| Price* | P/E TTM |
P/E 2026e |
P/E 2027e |
P/BV TTM |
P/BV 2026e |
P/BV 2027e |
Dividend Yield 2025 |
Dividend Yield 2026e |
Dividend Yield 2027e |
NIM TTM |
NIM 2026e |
NIM 2027e |
Cost of Risk TTM |
Cost of Risk 2026e |
Cost of Risk 2027e |
Efficiency TTM |
Efficiency 2026e |
Efficiency 2027e |
ROE 2025 |
ROE 2026e |
ROE 2027e |
ROA 2025 |
ROA 2026e |
ROA 2027e |
Net Interest Income (MXN Billion) TTM |
Net Interest Income (MXN Billion) 2026e |
Net Interest Income (MXN Billion) 2027e |
Revenues (MXN Billion) TTM |
Revenues (MXN Billion) 2026e |
Revenues (MXN Billion) 2027e |
Net Income (MXN Billion) TTM |
Net Income (MXN Billion) 2026e |
Net Income (MXN Billion) 2027e |
Total Loans (MXN Billion) 2025 |
Total Loans (MXN Billion) 2026e |
Total Loans (MXN Billion) 2027e |
Shares (Mill) |
MktCap (MXN Bill) |
PT (MXN) |
Upside | Rating |
| 55.8 | 7.7x | 7.9x | 7.3x | 1.4x | 1.3x | 1.2x | 9.3 | 6.6 | 6.1 | 5.5 | 5.7 | 5.7 | 0.7% | 1.0% | 1.0% | 42.7% | 42.8% | 42.6% | 17.8% | 16.7% | 16.8% | 2.1% | 2.1% | 21.0 | 21.8 | 23.6 | 24.2 | 25.5 | 27.7 | 8.6 | 8.4 | 9.2 | 286.4 | 307.2 | 332.7 | 1,190 | 66 | 71.0 | 27.20 | Outperformer |
| 37.5 | 6.8x | 6.4x | 5.7x | 1.6x | 1.4x | 1.2x | 3.7 | 5.1 | 6.5 | 40.8 | 40.1 | 39.4 | 13.6% | 13.5% | 13.2% | 48.5% | 49.3% | 49.4% | 24.0% | 24.6% | 23.6% | 7.6% | 7.6% | 43.3 | 46.3 | 51.3 | 50.8 | 54.1 | 60.0 | 8.7 | 9.3 | 10.4 | 94.7 | 105.0 | 115.3 | 1,579 | 59 | 47.0 | 25.50 | Performer |
| 44.9 | 9.6x | 1.0x | 2.3 | 6.5 | 1.7% | 24.1% | 48.7 | 60.4 | 28.3 | 542.7 | 6,076 | 273 | Under Review |
| 209.9 | 9.9x | 10.3x | 10.1x | 2.4x | 2.1x | 2.0x | 8.5 | 5.3 | 6.6 | 6.3 | 6.3 | 6.2 | 1.9% | 2.0% | 2.1% | 35.5% | 37.6% | 38.0% | 23.3% | 21.5% | 20.5% | 2.2% | 2.1% | 152.5 | 152.4 | 160.2 | 169.1 | 169.1 | 178.3 | 59.9 | 57.2 | 58.7 | 1,302.5 | 1,376.1 | 1,487.8 | 2,813 | 590 | 245.0 | 16.70 | Outperformer |
| 150.2 | 7.7x | 7.4x | 7.1x | 1.3x | 1.2x | 1.1x | 5.6 | 6.2 | 7.1 | 5.9 | 6.1 | 6.0 | -1.0% | 1.1% | 1.2% | -43.5% | 42.7% | 42.9% | 17.4% | 17.4% | 16.6% | 2.3% | 2.2% | 15.7 | 16.4 | 17.8 | 18.9 | 19.9 | 21.6 | 6.4 | 6.7 | 7.0 | 177.1 | 210.9 | 230.9 | 328 | 49 | 182.0 | 21.20 | Outperformer |
| Price* | P/E TTM |
P/E 2026e |
P/E 2027e |
P/BV TTM |
P/BV 2026e |
P/BV 2027e |
Dividend Yield 2025 |
Dividend Yield 2026e |
Dividend Yield 2027e |
FCF Yield TTM |
FCF Yield 2026e |
FCF Yield 2027e |
EBITDA Mg 2026e |
EBITDA Mg 2027e |
Net Mg 2026e |
Net Mg 2027e |
ROE 2026e |
ROE 2027e |
Revenues (MXN Bill) TTM |
Revenues (MXN Bill) 2026e |
Revenues (MXN Bill) 2027e |
EBITDA (MXN Bill) TTM |
EBITDA (MXN Bill) 2026e |
EBITDA (MXN Bill) 2027e |
Net Income (MXN Bill) TTM |
Net Income (MXN Bill) 2026e |
Net Income (MXN Bill) 2027e |
Equity (MXN Bill) TTM |
Equity (MXN Bill) 2026e |
Equity (MXN Bill) 2027e |
Dividends TTM |
Dividends 2026e |
Dividends 2027e |
Capex TTM |
Capex 2026e |
Capex 2027e |
Shares (Mill) |
MktCap (MXN Bill) |
PT (MXN) |
Upside | Rating |
| 36.4 | 12.0x | 11.0x | 10.6x | 2.6x | 2.3x | 2.2x | 5.6 | 5.6 | 6.3 | 10.2 | 8.2 | 9.0 | 57.3% | 56.9% | 36.9% | 36.6% | 20.0% | 19.5% | 4.6 | 4.8 | 5.0 | 2.6 | 2.7 | 2.8 | 1.6 | 1.8 | 1.8 | 8.0 | 8.8 | 9.4 | 1.2 | 1.2 | 1.2 | 0.3 | 0.3 | 0.3 | 530 | 19 | 50.0 | 37.40 | Outperformer |
| Price (MXN) |
P/E TTM |
P/E 2026e |
P/E 2027e |
P/BV TTM |
P/BV 2026e |
P/BV 2027e |
Acquisition Ratio TTM |
Acquisition Ratio 2026e |
Acquisition Ratio 2027e |
Loss Ratio TTM |
Loss Ratio 2026e |
Loss Ratio 2027e |
Operating Ratio TTM |
Operating Ratio 2026e |
Operating Ratio 2027e |
Combined Ratio TTM |
Combined Ratio 2026e |
Combined Ratio 2027e |
Net Mg 2026e |
Net Mg 2027e |
ROE 2026e |
ROE 2027e |
ROI 2026e |
ROI 2027e |
Written Premiums (MXN) TTM |
Written Premiums (MXN) 2026e |
Written Premiums (MXN) 2027e |
Net Earned Premiums (MXN) TTM |
Net Earned Premiums (MXN) 2026e |
Net Earned Premiums (MXN) 2027e |
Net Profit (MXN TTM |
Net Profit (MXN 2026e |
Net Profit (MXN 2027e |
Float (MXN) TTM |
Float (MXN) 2026e |
Float (MXN) 2027e |
Shares (Mill) |
MktCap (MXN Billion) |
PT (MXN) |
Upside | Rating |
| 196.0 | 17.5x | 17.1x | 12.7x | 3.1x | 3.2x | 2.8x | 23.4 | 24.0 | 23.0 | 66.7 | 65.8 | 65.0 | 5.0% | 5.2% | 5.0% | 95.1% | 94.9% | 93.0% | 19.1% | 23.5% | 3.6% | 4.4% | 6.7% | 5.9% | 78.6 | 85.1 | 93.4 | 72.0 | 79.8 | 88.4 | 4.5 | 4.6 | 6.2 | 53.9 | 60.0 | 65.8 | 400 | 78 | 212.0 | 8.20 | Outperformer |